Financial Information

Consolidated Financial Position

(Unit: KRW m)
Accounts
2024
2023
2022
2021
Current assets
314,032
297,611
253,547
271,917
Non-current assets
305,966
373,818
306,540
302,774
Total assets
619,998
671,429
560,087
574,691
Current liabillities
81,060
113,217
87,336
67,203
Non-current liablillities
20,002
30,591
13,995
38,613
Total liabillities
101,062
143,808
101,331
105,816
Capital stock
11,017
11,017
11,017
11,017
Capital surplus
129,989
129,989
129,989
129,989
Retained earnings
420,821
428,204
380,995
365,967
Other components of Equity
-74,500
79,779
72,931
47,667
Non-controlling interests
31,610
527,620
9,686
9,568
Total equity
518,937
527,620
458,756
468,875

Consolidated Income Statement

(Unit: KRW m)
Accounts
2024
2023
2022
2021
Revenue
366,813
365,594
294,567
261,200
Operating expenses
333,893
0
0
0
Operating profit
32,920
31,593
19,559
21,250
Non-operating profit
-28,068
12,372
-76
43,093
Profit before income tax
4,852
43,764
19,483
64,343
Income tax
11,806
2,659
6,281
7,681
Net profit
-6,954
46,424
13,202
56,662

Consolidated Cash Flow Statement

(Unit: KRW m)
Accounts
2024
2023
2022
2021
Cash flows from operating activities
33,842
64,740
43,235
28,726
Cash flows from investing activities
-15,836
10,222
29,136
64,554
Cash flows from financing activities
-34,706
13,573
32,085
22,503
Net increase (decrease) in cash
-16,700
40,946
17,986
58,330
Cash at beginning of period
129,872
91,697
113,407
171,728
Effect of exchange rate|dfluctuation on cash held
3,695
2,771
3,724
10
Cash at the end of the current term
116,867
129,872
91,697
113,407